Companies / ES vs VST
ES vs VST: Eversource Energy and Vistra
Eversource Energy (ES) reported $13.5B in revenue against a 12.5% net margin, while Vistra (VST) reported $17.7B at a 5.3% net margin, most recently.
| Metric | ES | VST |
|---|---|---|
| Revenue | $13.5B | $17.7B |
| Net Income | $1.7B | $0.9B |
| Gross Margin | — | — |
| Operating Margin | 22.1% | 10.7% |
| EPS (Diluted) | $4.56 | $2.18 |
| Free Cash Flow | $-45.1M | $1.3B |
| Total Debt | $28.3B | $19.1B |
| P/E Ratio | 14.8× | 74.0× |
| P/B Ratio | 1.6× | 10.7× |
| Stock Price | $71.91 | $113.08 |
Free: last 5 years
| Fiscal year | FY2017 🔒 | FY2018 🔒 | FY2019 🔒 | FY2020 🔒 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|
| ES Revenue | ••••• | ••••• | ••••• | ••••• | $9.9B | $12.3B | $11.9B | $11.9B | $13.5B |
| VST Revenue | ••••• | ••••• | ••••• | ••••• | $17.7B | $15.6B | $14.8B | $17.2B | $17.7B |