Companies / EXC vs NI
EXC vs NI: Exelon and NiSource
Exelon (EXC) reported $24.3B in revenue against a 11.4% net margin, while NiSource (NI) reported $6.5B at a 14.3% net margin, most recently.
| Metric | EXC | NI |
|---|---|---|
| Revenue | $24.3B | $6.5B |
| Net Income | $2.8B | $0.9B |
| Gross Margin | — | — |
| Operating Margin | 21.2% | 28.1% |
| EPS (Diluted) | — | $1.95 |
| Free Cash Flow | $-2.3B | $-0.4B |
| Total Debt | $50.0B | $16.2B |
| P/E Ratio | n/m | 21.4× |
| P/B Ratio | 1.5× | 2.1× |
| Stock Price | $46.53 | $44.46 |
Free: last 5 years
| Fiscal year | FY2008 🔒 | FY2009 🔒 | FY2010 🔒 | FY2011 🔒 | FY2012 🔒 | FY2013 🔒 | FY2014 🔒 | FY2015 🔒 | FY2016 🔒 | FY2017 🔒 | FY2018 🔒 | FY2019 🔒 | FY2020 🔒 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EXC Revenue | ••••• | ••••• | ••••• | ••••• | ••••• | ••••• | ••••• | ••••• | ••••• | ••••• | ••••• | ••••• | ••••• | $17.9B | $19.1B | $21.7B | $23.0B | $24.3B |
| NI Revenue | ••••• | ••••• | ••••• | ••••• | ••••• | ••••• | ••••• | ••••• | ••••• | ••••• | ••••• | ••••• | ••••• | $4.7B | $5.7B | $5.3B | $5.3B | $6.5B |